Illustrative demo data — not a real portfolio. Figures are invented for illustration.

Sample portfolio

Your books, at a glance.

A read-only demo of equity, fixed costs, and monthly cash flow across a sample rental portfolio (STR-focused demo data).

Estimated value
$2,345,000
3 demo properties
Amount owed
$1,502,000
64% loan to value
Monthly fixed
$11,040
Payments + HOA
Cash flow this month
$7,840
$65,710 YTD in demo

Properties

Tap a card — demo P&L updates below

Myrtle Beach Escape

Demo month
Income$8,420
Mortgage & debt service($2,260)
Management & cleaning($1,940)
Utilities & supplies($980)
Insurance & taxes (escrow portion)($1,100)
Net cash flow$2,140

Consolidated demo month

Portfolio P&L snapshot

CategoryAmount
Income
Rent & nightly stays$28,400
Cleaning fee pass-through$3,200
Total income$31,600
Expenses
Debt service (mortgage)($8,820)
Property management($2,840)
Cleaning & turnover($4,100)
Utilities($1,890)
Repairs & maintenance($980)
Insurance($1,340)
Supplies & misc($610)
Total expenses($23,760)
Net cash flow$7,840

Not tax advice · demo figures only

Questions

Preview assistant

Plain answers about the demo — no tax advice, no live data.

Get started

Get your own portfolio

Liked the sample? Create a TallyRoost account to run owner books for your short-term and long-term rentals — 30-day free trial, no charge until it ends.

Create account

After signup, open Import and upload or paste an Airbnb earnings CSV, a VRBO payout CSV, a Hospitable reservations export, or a filled TallyRoost template with a header row and at least one stay. Hospitable API reconnect is coming later.

Demo data stays separate from live books. Your portfolio database is isolated from marketing pages.