Demo data — not a real portfolio. Figures are invented for illustration.
Sample portfolio
Your books, at a glance.
A read-only demo of equity, fixed costs, and monthly cash flow across three short-term rentals.
Estimated value
$2,345,000
3 demo properties
Amount owed
$1,502,000
64% loan to value
Monthly fixed
$11,040
Payments + HOA
Cash flow this month
$7,840
$65,710 YTD in demo
Properties
Tap a card to inspect demo P&LMyrtle Beach Escape
Demo month| Income | $8,420 |
| Mortgage & debt service | ($2,260) |
| Management & cleaning | ($1,940) |
| Utilities & supplies | ($980) |
| Insurance & taxes (escrow portion) | ($1,100) |
| Net cash flow | $2,140 |
Consolidated demo month
Portfolio P&L snapshot
| Category | Amount |
|---|---|
| Income | |
| Rent & nightly stays | $28,400 |
| Cleaning fee pass-through | $3,200 |
| Total income | $31,600 |
| Expenses | |
| Debt service (mortgage) | ($8,820) |
| Property management | ($2,840) |
| Cleaning & turnover | ($4,100) |
| Utilities | ($1,890) |
| Repairs & maintenance | ($980) |
| Insurance | ($1,340) |
| Supplies & misc | ($610) |
| Total expenses | ($23,760) |
| Net cash flow | $7,840 |
Not tax advice · demo figures only
Questions
Preview assistant
Plain answers about the demo — no tax advice, no live data.
Request access
Private portfolio access
TallyRoost is owner-only today. Join the waitlist and we will email you when access opens for your portfolio.
Demo data stays separate from live books. Waitlist emails are stored in an isolated marketing store — not the portfolio database.